Back to CV

Monte CarloInvestment simulator.

A single growth rate hides the truth: markets are noisy, and the same plan can land almost anywhere. This runs thousands of possible futures to show the realistic range — from a bad run of luck to a great one.

Investing $10,000 today plus $500 a month for 25 years — paying in $160,000 across 1,000 simulated futures.

Worst case
$243,553
10th percentile
Median
$416,231
50th percentile
Best case
$735,526
90th percentile
99%Chance of profit
2.6×Median return on cash in
3.0×Best ÷ worst spread

Range of outcomes over time

$0$198.6K$397.2K$595.8K$794.4K0510152025
MedianMiddle 50%Middle 80%Cash in

Shaded bands show where the middle 80% (light) and middle 50% (dark) of simulated paths land each year. The violet line is the median; the dashed line is the cash you paid in.

Distribution of outcomes at year 25

$243.6K$416.2K$735.5K$113K$989.4K+

Returns compound, so outcomes are skewed: most paths cluster lower with a long tail of high results — which is why the best case sits much further from the median than the worst case does.

How this works. Each path models monthly returns as Geometric Brownian Motion — lognormal steps with the drift and volatility you set above. It assumes constant parameters and normally distributed log-returns, and ignores fees, tax, and inflation. It’s an illustration of uncertainty, not a forecast or financial advice.